Your assumptions, real arithmetic

Property Investment Calculator

Enter your own figures — the calculator computes yield, income and projected returns. Nothing here is a promise; everything is arithmetic you control.

Tip: DLD transfer fee is 4% of price; 6% total is a common allowance including trustee, agency and admin costs. Verify current fees with the Dubai Land Department.

Set the down payment equal to the price for a cash purchase — the mortgage rows disappear.

Results

Your projection

Total Acquisition Cost
Gross Rental Yield
Net Rental Yield
Estimated Net Annual Income
Loan Amount
Est. Monthly Payment
Net Annual Cash Flow
Cash-on-Cash Return
Annual ROI on Cash Invested
Est. Capital Appreciation (5 yrs)
Estimated Total Return
Rental income
Capital appreciation

These calculations are estimates based solely on the figures you enter. They are not financial advice and not a guarantee of investment returns. Property values and rents can fall as well as rise.

Want these numbers pressure-tested?

We validate assumptions against registered transactions and real lease data before you commit.